📱

Install JSanJones 904

Add to home screen for offline access

📄 Saved Pro-Formas 0

▼

No saved forms yet. Fill out a form and click Save.

JSanJones 904

Investment Pro-Forma

Date Prepared

Prepared By

Deal / File ID—

Property Information

Property Address

Property Type

Bedrooms

Bathrooms

Square Footage

Property Status

Pay Type

Current Condition

Pricing & Rent Analysis

Asking Price

$

Market Value (ARV)

$

Market Rent

$

Current Rent

$

Annual Gross Rent

—

Rent vs. Market

—

Price-to-Rent Ratio

—

Current Lease

Lease Start Date

→

Lease End Date

Tenant Name

Security Deposit Held

$

Lease Type

ROI & DSCR Calculations

Down Payment (%)

Interest Rate (%)

Loan Term (yrs)

Monthly Expenses

$

Monthly P&I

—

Principal + Interest

Cap Rate

—

NOI ÷ Asking Price

Cash-on-Cash ROI

—

Annual CF ÷ Cash In

DSCR

—

Rent ÷ Debt Service

Loan Amount

—

Annual NOI

—

Monthly Cash Flow

—

Annual Cash Flow

—

Property Condition Details

Roof Age (yrs)

HVAC Age (yrs)

HVAC Last Service

HVAC System Type

Plumbing Notes

Electrical Notes

Photos & Media

Property Photo

↑

Click to upload or drag & drop
JPG, PNG, WEBP

Photo Drive / Folder Link

MLS / Listing Link

Video Walkthrough

Inspection Report

Notes & Comments

Investment Notes

General Comments

Prepared by JSanJones 904 · www.jsanjones.com